Quarterly report pursuant to Section 13 or 15(d)

Unaudited Condensed Consolidated Statements of Operations

v3.8.0.1
Unaudited Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenue:        
Consulting Revenue $ 15,136 $ 83,219 $ 165,046 $ 372,142
Cost of Consulting Services Provided 9,364 43,919 99,027 174,281
Gross Margin 5,772 39,300 66,019 197,861
Operating Expenses        
General and administrative 1,149,847 1,106,125 3,329,440 3,311,488
Research and development 458,663 441,874 1,468,650 1,450,954
Total Operating Expenses 1,608,510 1,547,999 4,798,090 4,762,442
Operating Loss (1,602,738) (1,508,699) (4,732,071) (4,564,581)
Other Income and (Expenses)        
Warrant revaluation 78,442 1,643,941
Warrant modification expense (129,369)
Investment income 18 19 61 294
Financing costs (130,828) (73,279) (384,509) (85,650)
Other expenses (62)
Total Other Income and (Expenses) (130,810) 5,182 (384,448) 1,429,154
Net loss before income taxes (1,733,548) (1,503,517) (5,116,519) (3,135,427)
Income taxes
Net loss (1,733,548) (1,503,517) (5,116,519) (3,135,427)
Accumulated preferred stock dividend (49,000) (32,667) (147,000) (32,667)
Deemed dividend on convertible preferred stock, due to beneficial conversion feature (581,300) (581,300)
Net loss attributable to common stockholders $ (1,782,548) $ (2,117,484) $ (5,263,519) $ (3,749,394)
Net Loss Per Common Share, Basic and Diluted $ (0.16) $ (0.44) $ (0.53) $ (0.91)
Weighted Average Number of Common Shares Outstanding 10,836,115 4,804,044 9,968,425 4,105,107