Annual report pursuant to Section 13 and 15(d)

Net Loss Per Share

v3.22.1
Net Loss Per Share
12 Months Ended
Dec. 31, 2021
Net Loss Per Share  
Net Loss Per Share

Note 2. Net Loss Per Share

 

Basic net loss per share is computed using the weighted-average number of common shares outstanding during the year except that it does not include unvested common shares subject to repurchase or cancellation. Diluted net income per share is computed using the weighted-average number of common shares and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon the exercise of stock options, warrants and convertible preferred shares (see Note 7. Stockholders’ Equity and Stock-Based Compensation). The common stock equivalents of performance-based milestone compensation arrangements are included as potentially dilutive shares only if the performance condition has been met as of the end of the reporting period.

 

The treasury stock method is used in calculating diluted EPS for potentially dilutive stock options and share purchase warrants, which assumes that any proceeds received from the exercise of in-the-money stock options and share purchase warrants, would be used to purchase common shares at the average market price for the period, unless including the effects of these potentially dilutive securities would be anti-dilutive.

 

The following table sets forth the computation of the basic and diluted loss per share (dollars in millions, except share data):

 

 

 

Years Ended

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Basic

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

Net loss attributable to common stockholders

 

$ (12.0 )

 

$ (15.2 )

Denominator:

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

7,035,510

 

 

 

4,216,568

 

Basic net loss per share

 

$ (1.71 )

 

$ (3.59 )

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

Net loss attributable to common stockholders, basic

 

$ (12.0 )

 

$ (15.2 )

Effect of dilutive securities

 

 

 

 

 

 

Net loss, diluted

 

$ (12.0 )

 

$ (15.2 )

Denominator:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

7,035,510

 

 

 

4,216,568

 

Potential common share issuances:

 

 

 

 

 

 

 

 

Incremental dilutive shares from equity instruments (treasury stock method)

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

7,035,510

 

 

 

4,216,568

 

Diluted net loss per share

 

$ (1.71 )

 

$ (3.59 )

 

The following outstanding securities have been excluded from the computation of diluted weighted shares outstanding for the years noted below, as they would have been anti-dilutive due to the Company’s losses at December 31, 2021 and 2020 and also because the exercise price of certain of these outstanding securities was greater than the average closing price of the Company’s common stock.

 

 

 

Years Ended

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Warrants outstanding

 

 

45,577

 

 

 

70,361

 

Stock options outstanding

 

 

538,713

 

 

 

515,847

 

RSAs outstanding

 

 

188,588

 

 

 

 

RSUs outstanding

 

 

 

 

 

243,800

 

Series A convertible preferred stock to common shares

 

 

 

 

 

79,304

 

Series B convertible preferred stock to common shares

 

 

 

 

 

272,084

 

Total

 

 

772,878

 

 

 

1,181,396