Annual report pursuant to Section 13 and 15(d)

Net Loss Per Share

v3.21.1
Net Loss Per Share
12 Months Ended
Dec. 31, 2020
Net Loss Per Share  
Note 3. Net Loss Per Share

Basic net loss per share is computed using the weighted-average number of common shares outstanding during the period except that it does not include unvested common shares subject to repurchase or cancellation. Diluted net income per share is computed using the weighted-average number of common shares and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon the exercise of stock options, warrants and convertible preferred shares (see Note 10. Stockholders’ Equity and Stock-Based Compensation).

 

The treasury stock method is used in calculating diluted EPS for potentially dilutive stock options and share purchase warrants, which assumes that any proceeds received from the exercise of in-the-money stock options and share purchase warrants, would be used to purchase common shares at the average market price for the period, unless including the effects of these potentially dilutive securities would be anti-dilutive.

            

The following table sets forth the computation of the basic and diluted loss per share (rounded in millions except shares outstanding and per share amounts):

 

 

 

2020

 

 

2019

 

Basic

 

 

 

 

Revised

 

Numerator:

 

 

 

 

 

 

Net loss attributable to common stockholders

 

$ (15.2 )

 

$ (11.4 )

Denominator:

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

4,216,568

 

 

 

3,107,580

 

Basic net loss per share

 

$ (3.59 )

 

$ (3.66 )

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

Net loss attributable to common stockholders, basic

 

$ (15.2 )

 

$ (11.4 )

Effect of dilutive securities

 

 

 

 

 

 

Net loss, diluted

 

$ (15.2 )

 

$ (11.4 )

Denominator:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

4,216,568

 

 

 

3,107,580

 

Potential common share issuances:

 

 

 

 

 

 

 

 

Incremental dilutive shares from equity instruments (treasury stock method)

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

4,216,568

 

 

 

3,107,580

 

Diluted net loss per share

 

$ (3.59 )

 

$ (3.66 )

 

The following outstanding securities have been excluded from the computation of diluted weighted shares outstanding for the periods noted below, as they would have been anti-dilutive due to the Company’s losses for the years ended December 31, 2020 and 2019:

 

 

 

Years Ended

 

 

 

December 31,

 

 

 

2020

 

 

2019

 

Warrants outstanding

 

 

70,361

 

 

 

70,361

 

Stock options outstanding

 

 

515,847

 

 

 

518,551

 

RSUs outstanding

 

 

243,800

 

 

 

-

 

Series A convertible preferred stock to common shares

 

 

79,304

 

 

 

80,038

 

Series B convertible preferred stock to common shares

 

 

272,084

 

 

 

253,843

 

Total

 

 

1,181,396

 

 

 

922,793