Annual report pursuant to Section 13 and 15(d)

Net Loss Per Share (Tables)

v3.21.1
Net Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2020
Net Loss Per Share  
Schedule for Net Loss Per Share

 

 

2020

 

 

2019

 

Basic

 

 

 

 

Revised

 

Numerator:

 

 

 

 

 

 

Net loss attributable to common stockholders

 

$ (15.2 )

 

$ (11.4 )

Denominator:

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

4,216,568

 

 

 

3,107,580

 

Basic net loss per share

 

$ (3.59 )

 

$ (3.66 )

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

Net loss attributable to common stockholders, basic

 

$ (15.2 )

 

$ (11.4 )

Effect of dilutive securities

 

 

 

 

 

 

Net loss, diluted

 

$ (15.2 )

 

$ (11.4 )

Denominator:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

4,216,568

 

 

 

3,107,580

 

Potential common share issuances:

 

 

 

 

 

 

 

 

Incremental dilutive shares from equity instruments (treasury stock method)

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

4,216,568

 

 

 

3,107,580

 

Diluted net loss per share

 

$ (3.59 )

 

$ (3.66 )
Summary of diluted weighted shares outstanding

 

Years Ended

 

 

 

December 31,

 

 

 

2020

 

 

2019

 

Warrants outstanding

 

 

70,361

 

 

 

70,361

 

Stock options outstanding

 

 

515,847

 

 

 

518,551

 

RSUs outstanding

 

 

243,800

 

 

 

-

 

Series A convertible preferred stock to common shares

 

 

79,304

 

 

 

80,038

 

Series B convertible preferred stock to common shares

 

 

272,084

 

 

 

253,843

 

Total

 

 

1,181,396

 

 

 

922,793