Quarterly report pursuant to Section 13 or 15(d)

Stockholders' Equity (Tables)

v3.5.0.2
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2016
Stockholders Equity Tables  
Schedule of Aspire Option Agreement
Average risk-free interest rate     0.83 %
Average expected life- years     3.39  
Expected volatility     92.61  
Expected dividends     0 %
Schedule of Future Amortization of Deferred Financing Costs
2016   $ 0.1  
2017   $ 0.5  
2018   $ 0.5  
2019   $ 0.5  
Schedule of Warrants Outstanding
    September 30,     December 31,  
    2016     2015  
Issued to Investors on July 28, 2010, entitling the holders to purchase 207,000 common shares in the Company at an exercise price of $45.00 per common share up to and including July 27, 2017. These warrants are reported in the liability section of our balance sheet.     207,000       207,000  
                 
Issued to Investors on October 25, 2013, entitling the holders to purchase 250,000 common shares in the Company at an exercise price of $11.50 per common share up to and including April 24, 2021. These warrants are reported in the liability section of our balance sheet.     223,436       223,436  
                 
Issued to Investors on November 17, 2014, entitling the holders to purchase 546,919 common shares in the Company at an exercise price of $11.55 per common share up to and including May 16, 2022 - reclassified to equity on June 30, 2016, exercise price amended to $6.25 per common share. These warrants are reported in the equity section of our balance sheet on September 30, 2016 and in the liability section of our balance sheet on December 31, 2015.     546,919       546,919  
                 
Issued to an Investor on June 28, 2016, entitling the holders to purchase 295,267 common shares in the Company at an exercise price of $0.05 per common share (pre-funded) up to and including June 27, 2021. These warrants are reported in the equity section of our balance sheet.     295,267       -  
                 
Issued to an investor on August 10, 2016, entitling the holders to purchase 500,000 common shares in the Company at an exercise price of price of $0.01 per share, up to and including December 31, 2019. These warrants are reported in the equity section of our balance sheet.     500,000       -  
                 
      1,772,622       977,355  
Schedule of Share-based Compensation, Stock Options, Activity

Stock option transactions to the employees, directors and consultants are summarized as follows for the nine months ended September 30, 2016:

 

 
 
 
 
 
 
 
 

 
 
Options

Outstanding

 
 
 
 
 
 
 
 

Weighted

Average

Exercise

Price

 
 
 
 
 
 
 
 

Weighted

Average

Grant Date

Fair Value

 
 
 
 
Beginning of the period     1,047,450     $ 18.50     $ 20.30  
Granted     483,079       4.71       2.83  
Exercised     -       -       -  
Forfeited     (78,668 )     101.57       101.02  
Expired     -       -       -  
End of the period     1,451,861     $ 9.41     $ 7.03  
                         
Options exercisable     756,162     $ 13.36     $ 10.31  

 

Stock option transactions to the employees, directors and consultants are summarized as follows for the year ended December 31, 2015:

 

 
 
 
 
 
 
 
 

 
 
Options

Outstanding

 
 
 
 
 
 
 
 

Weighted

Average

Exercise

Price

 
 
 
 
 
 
 
 

Weighted

Average

Grant Date

Fair Value

 
 
 
 
Beginning of the year     405,344     $ 45.95     $ 53.05  
Granted     698,323       5.40       3.70  
Exercised     -       -       -  
Forfeited     (22,883 )     33.15       30.30  
Expired     (33,334 )     67.50       64.20  
End of the year     1,047,450     $ 18.50     $ 20.30  
                         
Options exercisable     688,452     $ 24.75     $ 8.40  
Schedule of Non-Vested Shares, Activity
 
 
 
 
 
 
 
 
 
Shares
 
 
 
 
 
 
 
 

Weighted-
Average

Fair Value

Grant Date

 
 
 
 
 
 
 
 

 Weighted

Average

Exercise

Price

 
 
 
 
Non-vested Shares                  
Non-vested at January 1, 2015     92,467     $ 8.55     $ 12.75  
Granted     698,323       3.70       5.40  
Vested     (431,789 )     4.00       5.90  
Forfeited     -       -       -  
Non-vested - December 31, 2015     359,001     $ 4.55     $ 6.70  
                         
Granted     483,079     $ 2.83     $ 4.71  
Vested     (146,381 )     3.76       7.27  
Forfeited     -       -       -  
Non-vested - September 30, 2016     695,699     $ 3.45     $ 5.12  
Schedule of Disclosure of Share-based Compensation Arrangements by Share-based Payment Award

The following table provides certain information with respect to the above-referenced stock options that are outstanding and exercisable at September 30, 2016:

 

    Stock Options Outstanding     Stock Options Vested  
    Weighted                 Weighted              
    Average                 Average              
    Remaining           Weighted     Remaining           Weighted  
    Contractual     Number     Average     Contractual     Number     Average  
    Life     of     Exercise     Life     of     Exercise  
Exercise Prices     -Years     Awards     Price       -Years     Awards     Price  
                                         
$1.74-$4.50     6.90       9,993     $ 3.25       6.90       9,993     $ 3.25  
$4.51-$6.00     9.14       812,033     $ 4.60       9.14       227,318     $ 4.60  
$6.01-$20.00     6.75       451,843     $ 7.61       6.64       340,849     $ 7.53  
$20.01-$45.00     2.49       144,683     $ 31.47       2.49       144,683     $ 31.47  
$45.01-$73.50     0.95       33,309     $ 57.13       0.95       33,309     $ 57.13  
Total     7.53       1,451,861     $ 9.41       6.35       756,162     $ 13.36  

 

The following table provides certain information with respect to the above-referenced stock options that are outstanding and exercisable at December 31, 2015:

 

    Stock Options Outstanding     Stock Options Vested  
    Weighted                 Weighted              
    Average                 Average              
    Remaining           Weighted     Remaining           Weighted  
    Contractual     Number     Average     Contractual     Number     Average  
    Life     of     Exercise     Life     of     Exercise  
Exercise Prices     -Years     Awards     Price       -Years     Awards     Price  
                                         
$4.15-$6.30     9.70       698,323     $ 5.38       9.58       393,145     $ 5.31  
$12.75-$25.00     3.26       129,141     $ 15.52       3.20       75,321     $ 17.50  
$25.05-$64.50     3.04       133,648     $ 37.93       3.04       133,648     $ 37.93  
$67.50-$94.50     0.63       38,338     $ 73.77       0.63       38,338     $ 73.77  
$96.00-$119.25     0.12       48,000     $ 119.25       0.12       48,000     $ 119.25  
Total     7.28       1,047,450     $ 18.50       6.46       688,452     $ 24.75  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
    Nine months ended     Year ended  
    September 30,     December 31,  
    2016     2015  
             
Average risk-free interest rate     1.69 %     1.64 %
Average expected life- years     5.5       5.38  
Expected volatility     86.63 %     86.66 %
Expected dividends   $ 0.0     $ 0.0