UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY - USD ($)
|
Total |
Series B, Preferred Stock |
Common Stock |
Series A, Preferred Stock |
Additional Paid-In Capital |
Retained Earnings (Accumulated Deficit) |
Balance, shares at Dec. 31, 2020 |
|
2,666,667
|
6,567,110
|
699,878
|
|
|
Balance, amount at Dec. 31, 2020 |
$ 17,207,557
|
$ 2,667
|
$ 6,567
|
$ 699
|
$ 146,353,232
|
$ (129,155,608)
|
Shares issued to consultant & directors for services, shares |
|
|
24,200
|
|
|
|
Shares issued to consultant & directors for services, amount |
69,690
|
0
|
$ 24
|
0
|
69,666
|
0
|
Stock-based compensation |
60,068
|
0
|
0
|
0
|
60,068
|
0
|
Net loss for the three months ended March 31, 2021 |
(2,011,988)
|
$ 0
|
$ 0
|
$ 0
|
0
|
(2,011,988)
|
Balance, shares at Mar. 31, 2021 |
|
2,666,667
|
6,591,310
|
699,878
|
|
|
Balance, amount at Mar. 31, 2021 |
15,325,327
|
$ 2,667
|
$ 6,591
|
$ 699
|
146,482,966
|
(131,167,596)
|
Balance, shares at Dec. 31, 2020 |
|
2,666,667
|
6,567,110
|
699,878
|
|
|
Balance, amount at Dec. 31, 2020 |
17,207,557
|
$ 2,667
|
$ 6,567
|
$ 699
|
146,353,232
|
(129,155,608)
|
Stock-based compensation |
246,403
|
|
|
|
|
|
Net loss for the three months ended March 31, 2021 |
(3,622,085)
|
|
|
|
|
|
Balance, shares at Jun. 30, 2021 |
|
2,666,667
|
6,595,503
|
683,852
|
|
|
Balance, amount at Jun. 30, 2021 |
13,916,565
|
$ 2,667
|
$ 6,595
|
$ 683
|
146,684,313
|
(132,777,693)
|
Balance, shares at Mar. 31, 2021 |
|
2,666,667
|
6,591,310
|
699,878
|
|
|
Balance, amount at Mar. 31, 2021 |
15,325,327
|
$ 2,667
|
$ 6,591
|
$ 699
|
146,482,966
|
(131,167,596)
|
Shares issued to consultant & directors for services, shares |
|
|
2,347
|
|
|
|
Shares issued to consultant & directors for services, amount |
15,000
|
0
|
$ 2
|
0
|
14,998
|
0
|
Stock-based compensation |
186,335
|
0
|
0
|
0
|
186,335
|
0
|
Net loss for the three months ended March 31, 2021 |
(1,610,097)
|
0
|
$ 0
|
$ 0
|
0
|
(1,610,097)
|
Conversion of 16,026 preferred shares to 1,846 common shares, shares |
|
|
1,846
|
(16,026)
|
|
|
Conversion of 16,026 preferred shares to 1,846 common shares, amount |
0
|
$ 0
|
$ 2
|
$ (16)
|
14
|
0
|
Balance, shares at Jun. 30, 2021 |
|
2,666,667
|
6,595,503
|
683,852
|
|
|
Balance, amount at Jun. 30, 2021 |
13,916,565
|
$ 2,667
|
$ 6,595
|
$ 683
|
146,684,313
|
(132,777,693)
|
Balance, shares at Dec. 31, 2021 |
|
|
9,759,223
|
|
|
|
Balance, amount at Dec. 31, 2021 |
24,791,127
|
|
$ 9,759
|
|
161,772,641
|
(136,991,273)
|
Shares issued to consultant & directors for services, amount |
15,000
|
|
8
|
|
14,992
|
0
|
Stock-based compensation |
264,936
|
|
0
|
|
264,936
|
0
|
Net loss for the three months ended March 31, 2021 |
(2,049,529)
|
|
$ 0
|
|
0
|
(2,049,529)
|
Shares issued - registered offerings - net of offering costs, shares |
|
|
820,641
|
|
|
|
Shares issued - registered offerings - net of offering costs, amount |
5,412,863
|
|
$ 822
|
|
5,412,041
|
0
|
Shares issued to consultant & directors for services, shares |
|
|
8,810
|
|
|
|
Balance, shares at Mar. 31, 2022 |
|
|
10,588,674
|
|
|
|
Balance, amount at Mar. 31, 2022 |
28,434,397
|
|
$ 10,589
|
|
167,464,610
|
(139,040,802)
|
Balance, shares at Dec. 31, 2021 |
|
|
9,759,223
|
|
|
|
Balance, amount at Dec. 31, 2021 |
24,791,127
|
|
$ 9,759
|
|
161,772,641
|
(136,991,273)
|
Stock-based compensation |
438,708
|
|
|
|
|
|
Net loss for the three months ended March 31, 2021 |
(3,552,171)
|
|
|
|
|
|
Balance, shares at Jun. 30, 2022 |
|
|
11,009,000
|
|
|
|
Balance, amount at Jun. 30, 2022 |
29,302,509
|
|
$ 11,009
|
|
169,834,944
|
(140,543,444)
|
Balance, shares at Mar. 31, 2022 |
|
|
10,588,674
|
|
|
|
Balance, amount at Mar. 31, 2022 |
28,434,397
|
|
$ 10,589
|
|
167,464,610
|
(139,040,802)
|
Shares issued to consultant & directors for services, amount |
15,000
|
|
2
|
|
14,998
|
0
|
Stock-based compensation |
173,772
|
|
0
|
|
173,772
|
0
|
Net loss for the three months ended March 31, 2021 |
(1,502,642)
|
|
$ 0
|
|
0
|
(1,502,642)
|
Shares issued - registered offerings - net of offering costs, shares |
|
|
418,530
|
|
|
|
Shares issued - registered offerings - net of offering costs, amount |
2,181,982
|
|
$ 418
|
|
2,181,564
|
0
|
Shares issued to consultant & directors for services, shares |
|
|
1,796
|
|
|
|
Balance, shares at Jun. 30, 2022 |
|
|
11,009,000
|
|
|
|
Balance, amount at Jun. 30, 2022 |
$ 29,302,509
|
|
$ 11,009
|
|
$ 169,834,944
|
$ (140,543,444)
|