v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Operating Activities    
Net Loss $ (7,908,646) $ (7,497,857)
Adjustments to reconcile net loss to net cash used in operating activities:    
Common stock issued for services 45,000 45,000
Stock-based compensation 1,257,717 842,704
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (91,799) (1,812)
Prepaid project costs and other long-term assets (138,000) (345,000)
Accounts payable and accrued liabilities 350,995 193,810
Net Cash Used in Operating Activities (6,484,733) (6,763,155)
Investing Activities    
Trademarks (640) (6,642)
Net Cash Used in Investing Activities (640) (6,642)
Financing Activities    
Net proceeds from the issuances of common stock 6,405,431 11,026,785
Payments for taxes related to net share settlement of equity awards (221,610) (104,604)
Net Cash Provided by Financing Activities 6,183,821 10,922,181
Net (Decrease) Increase in Cash and Cash Equivalents (301,552) 4,152,384
Cash and Cash Equivalents, Beginning of Year 28,899,997 24,747,613
Cash and Cash Equivalents, End of Year 28,598,445 28,899,997
Cash paid during the year:    
Interest paid 0 0
Income taxes paid 0 0
Non-Cash Financing Activities:    
Payment of accrued liabilities with common stock $ 215,000 $ 15,000

Source